Note: Although care has been
taken in compiling data, errors may occur. Investment decisions should not be made based on this report.
Some figures are forward looking estimates which may prove to be poor indicators of future performance. Weisser,
Johnson is not affiliated with any of the securities firms which have prepared the analysts' estimates.
(2) Market equity capitalizations
between $25mm and $250mm, plus certain companies with Total Enterprise Value (TEV) in the range.
(3) Discretionary Cash Flow (DCF)
is Net Income plus D,D&A plus Changes in Deferred Taxes plus Exploration Expense (for SE Companies) plus Other
Non-Cash Charges. Earnings Before Interest, Taxes and Depreciation (EBITDA) equals DCF plus Interest and
Current Tax.
(4) All Income and Production data
taken from annual reports with the exception of Tipperary and Queen Sands, which used annualized quarterly and
mid-year data respectively. |